| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 680 380 € | 0 € | 0 € | 0 € | 2520 € | 556 710 € | 39 580 € | - | - | - | - | - | 69 678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 892 € | 0 € | 11 892 € | - | 0 € | 11 892 € |
| 2023 | 714 630 € | 0 € | 0 € | 0 € | 18 304 € | 552 047 € | 37 512 € | - | - | - | - | - | 67 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 284 € | 0 € | 39 284 € | - | 0 € | 39 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 494 € | 0 € | 34 292 € | 5473 € | 71 259 € | 0 € | 0 € | 96 516 € | 96 516 € | 167 775 € | - | 35 636 € | 0 € | 0 € | 132 139 € | 167 775 € | 167 775 € |
| 2023 | 38 838 € | 0 € | 34 032 € | 1468 € | 74 338 € | 0 € | 0 € | 101 807 € | 101 807 € | 176 145 € | - | 40 898 € | 0 € | 0 € | 135 247 € | 176 145 € | 176 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 192 280 € | 3.1% | 49 440 € | 152 970 € | 47-4% |
| 2023 | 198 490 € | 9.9% | 45 970 € | 152 710 € | 49-2% |
| 2022 | 180 640 € | - | 43 740 € | 141 910 € | 50 |