| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 200 € | - | - | - | - | - | - | 17 679 € | 28 521 € | 0 € | 7187 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 334 € | 0 € | 21 334 € | - | 0 € | 21 334 € |
| 2023 | 47 063 € | - | - | - | - | - | - | 26 923 € | 20 140 € | 0 € | 3613 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 527 € | 0 € | 16 527 € | - | 0 € | 16 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5606 € | 0 € | 36 300 € | 0 € | 41 906 € | 0 € | 0 € | 1296 € | 1296 € | 43 202 € | - | 14 491 € | 0 € | 0 € | 28 711 € | 43 202 € | 43 202 € |
| 2023 | 966 € | 0 € | 12 777 € | 0 € | 13 743 € | 0 € | 0 € | 2492 € | 2492 € | 16 235 € | - | 8860 € | 0 € | 0 € | 7375 € | 16 235 € | 16 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4200 € | 34.9% | 130 € | 210 € | - |
| 2023 | 6450 € | 21.7% | 210 € | 350 € | - |
| 2022 | 5300 € | - | 750 € | 1230 € | 1 |