| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 995 € | - | - | - | - | - | - | 0 € | 103 995 € | 82 071 € | 0 € | 0 € | 17 289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1165 € | 0 € | 1165 € | - | 0 € | 1165 € |
| 2023 | 53 269 € | - | - | - | - | - | - | 0 € | 53 269 € | 39 901 € | 0 € | 0 € | 7132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 825 € | 0 € | 825 € | - | 0 € | 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 452 € | 0 € | 8144 € | 7451 € | 16 047 € | 0 € | 0 € | 19 908 € | 19 908 € | 35 955 € | - | 22 872 € | 0 € | 0 € | 13 083 € | 35 955 € | 35 955 € |
| 2023 | 130 € | 0 € | 7190 € | 6466 € | 13 786 € | 0 € | 0 € | 17 844 € | 17 844 € | 31 630 € | - | 19 712 € | 0 € | 0 € | 11 918 € | 31 630 € | 31 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 740 € | 586.1% | 4770 € | 10 960 € | 3+200% |
| 2023 | 3460 € | 129.1% | 550 € | 2580 € | 10% |
| 2022 | 1510 € | - | 150 € | 1450 € | 1 |