| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 33 980 € | - | - | - | - | - | - | 31 605 € | 2375 € | 11 592 € | 457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9674 € | 0 € | -9674 € | - | 0 € | -9674 € |
| 2024 | 28 146 € | - | - | - | - | - | - | 29 117 € | -971 € | 9223 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 313 € | 0 € | -10 313 € | - | 0 € | -10 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 786 € | 0 € | 278 € | 1963 € | 3027 € | 0 € | 0 € | 0 € | 0 € | 3027 € | - | 1897 € | 52 848 € | 0 € | -51 718 € | 3027 € | 3027 € |
| 2024 | 266 € | 0 € | 2110 € | 2640 € | 5016 € | 0 € | 0 € | 0 € | 0 € | 5016 € | - | 822 € | 46 238 € | 0 € | -42 044 € | 5016 € | 5016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3980 € | 21.0% | 1110 € | 1650 € | 10% |
| 2023 | 3290 € | 30.1% | 1490 € | 1990 € | 10% |
| 2022 | 4710 € | - | 1750 € | 2270 € | 1 |