| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 579 883 € | - | - | - | - | - | - | 808 664 € | 771 219 € | 0 € | 50 875 € | 1 165 432 € | 24 319 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 861 457 € | 0 € | 1 861 457 € | - | 0 € | 1 861 457 € |
| 2023 | 359 544 € | - | - | - | - | - | - | 384 166 € | -24 622 € | 0 € | 31 717 € | 311 508 € | 34 337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 220 832 € | 0 € | 220 832 € | - | 0 € | 220 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 685 € | 0 € | 149 082 € | 265 581 € | 427 348 € | 0 € | 0 € | 5 780 621 € | 5 780 621 € | 6 207 969 € | - | 232 076 € | 1 447 747 € | 0 € | 4 528 146 € | 6 207 969 € | 6 207 969 € |
| 2023 | 927 € | 0 € | 140 214 € | 4126 € | 145 267 € | 0 € | 0 € | 2 646 310 € | 2 646 310 € | 2 791 577 € | - | 453 561 € | 1 689 789 € | 0 € | 648 227 € | 2 791 577 € | 2 791 577 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 98.2% | 21 970 € | 38 620 € | 10+11% |
| 2023 | 77 960 € | 217.6% | 9210 € | 20 380 € | 9-10% |
| 2022 | 24 550 € | - | 10 550 € | 21 850 € | 10 |