| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 590 € | - | - | - | - | - | - | 137 313 € | 25 277 € | 0 € | 6897 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 415 € | - | - | 17 965 € | 3166 € | 14 799 € | - | 0 € | 14 799 € |
| 2023 | 149 694 € | - | - | - | - | - | - | 127 101 € | 22 593 € | 0 € | 9930 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 663 € | 0 € | 12 663 € | - | 0 € | 12 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1666 € | 0 € | 28 890 € | 0 € | 30 556 € | 0 € | 0 € | 2000 € | 2000 € | 32 556 € | - | 14 757 € | 0 € | 0 € | 17 799 € | 32 556 € | 32 556 € |
| 2023 | 3 € | 0 € | 18 833 € | 0 € | 18 836 € | 0 € | 0 € | 3373 € | 3373 € | 22 209 € | - | 6546 € | 0 € | 0 € | 15 663 € | 22 209 € | 22 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 460 € | 1.9% | 18 460 € | 34 520 € | 6+20% |
| 2023 | 75 990 € | 44.1% | 17 660 € | 33 530 € | 5+150% |
| 2022 | 52 740 € | - | 10 640 € | 19 590 € | 2 |