| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 402 € | - | - | - | - | - | - | 145 479 € | 28 923 € | 0 € | 29 274 € | 0 € | 75 € | 0 € | 0 € | 46 € | - | 1038 € | - | - | -1418 € | 0 € | -1418 € | - | 0 € | -1418 € |
| 2023 | 166 861 € | - | - | - | - | - | - | 103 234 € | 63 627 € | 0 € | 30 117 € | 14 € | 35 € | 0 € | 0 € | 76 € | - | 3383 € | - | - | 30 182 € | 203 € | 29 979 € | - | 0 € | 29 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 639 € | 0 € | 7712 € | 0 € | 8351 € | 0 € | 0 € | 193 088 € | 193 088 € | 201 439 € | - | 62 817 € | 0 € | 0 € | 138 622 € | 201 439 € | 201 439 € |
| 2023 | 373 € | 0 € | 24 367 € | 0 € | 24 740 € | 0 € | 0 € | 187 299 € | 187 299 € | 212 039 € | - | 71 999 € | 0 € | 0 € | 140 040 € | 212 039 € | 212 039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 940 € | 42.8% | 12 990 € | 23 110 € | 3+50% |
| 2023 | 48 820 € | 9.6% | 9340 € | 14 860 € | 20% |
| 2022 | 54 020 € | - | 4770 € | 7780 € | 2 |