| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 6150 € | -6150 € | 0 € | 143 596 € | 1424 € | 0 € | 650 790 € | 0 € | 0 € | - | 0 € | - | - | 502 468 € | 16 639 € | 485 829 € | - | 0 € | 485 829 € |
| 2023 | 1 775 735 € | - | - | - | - | - | - | 1 627 516 € | 148 219 € | 0 € | 152 802 € | 25 929 € | 150 € | 86 860 € | 0 € | 0 € | - | 0 € | - | - | 108 056 € | 24 863 € | 83 193 € | - | 0 € | 83 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 367 676 € | 0 € | 55 073 € | 0 € | 422 749 € | 682 796 € | 0 € | 0 € | 682 796 € | 1 105 545 € | - | 12 499 € | 0 € | 0 € | 1 093 046 € | 1 105 545 € | 1 105 545 € |
| 2023 | 891 499 € | 0 € | 7643 € | 458 € | 899 600 € | 682 796 € | 0 € | 0 € | 682 796 € | 1 582 396 € | - | 908 625 € | 0 € | 0 € | 673 771 € | 1 582 396 € | 1 582 396 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -75 640 € | 162.0% | 17 790 € | 31 260 € | 4-50% |
| 2023 | 121 940 € | 39.1% | 32 300 € | 61 510 € | 8-20% |
| 2022 | 200 180 € | - | 38 040 € | 69 780 € | 10 |