| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 617 654 € | - | - | - | - | - | - | 1 363 814 € | 253 840 € | 41 440 € | 135 924 € | 2190 € | 16 231 € | 0 € | 0 € | 0 € | - | 3931 € | - | - | 58 504 € | 4081 € | 54 423 € | - | 0 € | 54 423 € |
| 2023 | 1 410 401 € | - | - | - | - | - | - | 1 098 651 € | 311 750 € | 51 349 € | 176 316 € | 1162 € | 60 230 € | 0 € | 0 € | 0 € | - | 421 € | - | - | 24 596 € | 4466 € | 20 130 € | - | 0 € | 20 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 287 € | 0 € | 44 603 € | 13 897 € | 114 787 € | 0 € | 0 € | 488 784 € | 488 784 € | 603 571 € | - | 268 587 € | 0 € | 0 € | 334 984 € | 603 571 € | 603 571 € |
| 2023 | 41 788 € | 0 € | 88 154 € | 7011 € | 136 953 € | 0 € | 0 € | 267 056 € | 267 056 € | 404 009 € | - | 123 448 € | 0 € | 0 € | 280 561 € | 404 009 € | 404 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 386 780 € | 4.8% | 98 860 € | 172 020 € | 12+20% |
| 2023 | 368 980 € | 50.2% | 92 780 € | 159 440 € | 10+43% |
| 2022 | 245 680 € | - | 50 480 € | 91 460 € | 7 |