| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 61 € | 0 € | 12 722 € | 15 259 € | - | - | - | - | - | 15 039 € | 0 € | 0 € | 13 632 € | - | 938 € | - | - | -30 265 € | 2384 € | -32 649 € | - | 0 € | -32 649 € |
| 2023 | 0 € | 0 € | 0 € | 294 € | 0 € | 11 637 € | 17 190 € | - | - | - | - | - | 15 359 € | 0 € | 0 € | 15 401 € | - | 1239 € | - | - | -29 730 € | 2548 € | -32 278 € | - | 0 € | -32 278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 979 € | 0 € | 334 599 € | 0 € | 349 578 € | 281 271 € | 0 € | 16 831 € | 298 102 € | 647 680 € | - | 16 224 € | 0 € | 0 € | 631 456 € | 647 680 € | 647 680 € |
| 2023 | 53 901 € | 0 € | 321 275 € | 0 € | 375 176 € | 281 271 € | 0 € | 32 090 € | 313 361 € | 688 537 € | - | 24 432 € | 0 € | 0 € | 664 105 € | 688 537 € | 688 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8010 € | 60.7% | 2070 € | 3370 € | 10% |
| 2023 | 20 360 € | 11.2% | 1970 € | 3220 € | 10% |
| 2022 | 18 310 € | - | 1940 € | 4430 € | 1 |