| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 820 734 € | - | - | - | - | - | - | 591 158 € | 229 576 € | 252 800 € | 15 249 € | 0 € | 3014 € | 0 € | 0 € | 0 € | - | 1001 € | - | - | -42 488 € | 30 € | -42 518 € | - | 0 € | -42 518 € |
| 2023 | 504 625 € | - | - | - | - | - | - | 332 060 € | 172 565 € | 148 048 € | 11 620 € | 67 € | 2283 € | 0 € | 0 € | 0 € | - | 604 € | - | - | 10 077 € | 0 € | 10 077 € | - | 0 € | 10 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9685 € | 0 € | 7112 € | 2305 € | 19 102 € | 6650 € | 0 € | 25 213 € | 31 863 € | 50 965 € | - | 85 271 € | 2552 € | 0 € | -36 858 € | 50 965 € | 50 965 € |
| 2023 | 19 867 € | 0 € | 11 545 € | 1227 € | 32 639 € | 0 € | 0 € | 20 969 € | 20 969 € | 53 608 € | - | 42 417 € | 5531 € | 0 € | 5660 € | 53 608 € | 53 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 980 € | 111.0% | 24 230 € | 61 660 € | 18+50% |
| 2023 | 66 800 € | 22.2% | 8730 € | 23 660 € | 12+9% |
| 2022 | 54 670 € | - | 6680 € | 22 010 € | 11 |