| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 046 € | 0 € | 0 € | 0 € | 59 283 € | 10 382 € | 2227 € | - | - | - | - | - | 5307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1847 € | 0 € | 1847 € | - | 0 € | 1847 € |
| 2023 | 69 224 € | 0 € | 0 € | 0 € | 53 033 € | 7657 € | 280 € | - | - | - | - | - | 4655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3599 € | 0 € | 3599 € | - | 0 € | 3599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7077 € | 0 € | 4352 € | 7104 € | 18 533 € | 0 € | 0 € | 4577 € | 4577 € | 23 110 € | - | 2920 € | 10 475 € | 0 € | 9715 € | 23 110 € | 23 110 € |
| 2023 | 2487 € | 0 € | 2878 € | 8028 € | 13 393 € | 0 € | 0 € | 6209 € | 6209 € | 19 602 € | - | 1259 € | 10 475 € | 0 € | 7868 € | 19 602 € | 19 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 270 € | 8.3% | 490 € | 2840 € | 10% |
| 2023 | 11 330 € | 12.0% | 220 € | 2490 € | 10% |
| 2022 | 10 120 € | - | 170 € | 2020 € | 1 |