| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 946 € | - | - | - | - | - | - | 91 480 € | -10 534 € | 0 € | 5535 € | 25 111 € | 1916 € | 0 € | 0 € | 0 € | - | 210 € | - | - | 6916 € | 0 € | 6916 € | - | 0 € | 6916 € |
| 2023 | 78 792 € | - | - | - | - | - | - | 108 401 € | -29 609 € | 0 € | 10 213 € | 23 398 € | 4605 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 029 € | 0 € | -21 029 € | - | 0 € | -21 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7608 € | 0 € | 29 419 € | 573 € | 37 600 € | 0 € | 1187 € | 515 € | 1702 € | 39 302 € | - | 29 586 € | 0 € | 0 € | 9716 € | 39 302 € | 39 302 € |
| 2023 | 5023 € | 0 € | 22 122 € | 1875 € | 29 020 € | 0 € | 1582 € | 1622 € | 3204 € | 32 224 € | - | 29 424 € | 0 € | 0 € | 2800 € | 32 224 € | 32 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 080 € | 18.4% | 5070 € | 8020 € | 5-17% |
| 2023 | 23 380 € | 12.1% | 6350 € | 12 130 € | 60% |
| 2022 | 26 610 € | - | 6890 € | 12 180 € | 6 |