| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 139 518 € | - | - | - | - | - | - | 123 622 € | 15 896 € | 34 229 € | 8599 € | 43 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 934 € | 0 € | -26 934 € | - | 0 € | -26 934 € |
| 2024 | 158 889 € | - | - | - | - | - | - | 114 609 € | 44 280 € | 17 755 € | 4688 € | 454 € | 253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 038 € | 0 € | 22 038 € | - | 0 € | 22 038 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4970 € | 0 € | 403 839 € | 5130 € | 413 939 € | 0 € | 0 € | 1 127 095 € | 1 127 095 € | 1 541 034 € | - | 385 729 € | 33 000 € | 0 € | 1 122 305 € | 1 541 034 € | 1 541 034 € |
| 2024 | 12 161 € | 0 € | 403 428 € | 25 862 € | 441 451 € | 0 € | 0 € | 1 058 133 € | 1 058 133 € | 1 499 584 € | - | 350 346 € | 0 € | 0 € | 1 149 238 € | 1 499 584 € | 1 499 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -400 € | 103.2% | 4030 € | 11 380 € | 40% |
| 2023 | 12 440 € | 791.1% | 14 720 € | 11 030 € | 4+33% |
| 2022 | -1800 € | - | 2210 € | 6280 € | 3 |