| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 068 € | - | - | - | - | - | - | 0 € | 142 068 € | 104 465 € | 9187 € | 0 € | 2198 € | 0 € | 0 € | 0 € | - | 2736 € | - | - | 23 482 € | 4073 € | 19 409 € | - | 0 € | 19 409 € |
| 2023 | 117 933 € | - | - | - | - | - | - | 0 € | 117 933 € | 95 282 € | 11 110 € | 1710 € | 1354 € | 0 € | 0 € | 0 € | - | 2426 € | - | - | 9471 € | 618 € | 8853 € | - | 0 € | 8853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4455 € | 0 € | 9720 € | 0 € | 14 175 € | 0 € | 0 € | 103 348 € | 103 348 € | 117 523 € | - | 21 177 € | 30 190 € | 0 € | 66 156 € | 117 523 € | 117 523 € |
| 2023 | 6937 € | 0 € | 14 577 € | 0 € | 21 514 € | 0 € | 0 € | 96 891 € | 96 891 € | 118 405 € | - | 18 188 € | 37 180 € | 0 € | 63 037 € | 118 405 € | 118 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 760 € | 13.2% | 8420 € | 17 710 € | 3-25% |
| 2023 | 44 850 € | 24.1% | 8240 € | 19 430 € | 40% |
| 2022 | 36 130 € | - | 7790 € | 15 630 € | 4 |