| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 989 € | - | - | - | - | - | - | 260 162 € | 51 827 € | 1112 € | 17 325 € | 11 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 401 € | 0 € | 33 401 € | - | 0 € | 33 401 € |
| 2023 | 230 333 € | - | - | - | - | - | - | 213 696 € | 16 637 € | 1004 € | 21 802 € | 353 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5816 € | 0 € | -5816 € | - | 0 € | -5816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 678 € | 0 € | 988 € | 109 189 € | 146 855 € | 5399 € | 0 € | 0 € | 5399 € | 152 254 € | - | 161 259 € | 0 € | 0 € | -9005 € | 152 254 € | 152 254 € |
| 2023 | 26 070 € | 0 € | 294 € | 93 999 € | 120 363 € | 5399 € | 0 € | 0 € | 5399 € | 125 762 € | - | 168 168 € | 0 € | 0 € | -42 406 € | 125 762 € | 125 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 100 € | 38.3% | 1840 € | 8020 € | 30% |
| 2023 | 49 250 € | 14.2% | 2470 € | 6820 € | 3-25% |
| 2022 | 43 140 € | - | 1820 € | 6620 € | 4 |