| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 659 280 € | - | - | - | - | - | - | 400 345 € | 258 935 € | 7177 € | 11 965 € | 0 € | 32 090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 703 € | 4080 € | 203 623 € | - | 0 € | 203 623 € |
| 2023 | 595 991 € | - | - | - | - | - | - | 394 139 € | 201 852 € | 12 842 € | 9602 € | 0 € | 29 420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 149 988 € | 3322 € | 146 666 € | - | 0 € | 146 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 752 043 € | 0 € | 3804 € | 93 234 € | 849 081 € | 0 € | 0 € | 12 103 € | 12 103 € | 861 184 € | - | 110 310 € | 0 € | 0 € | 750 874 € | 861 184 € | 861 184 € |
| 2023 | 466 146 € | 0 € | 21 078 € | 61 260 € | 548 484 € | 0 € | 0 € | 11 190 € | 11 190 € | 559 674 € | - | 12 423 € | 0 € | 0 € | 547 251 € | 559 674 € | 559 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 270 € | 23.2% | 15 070 € | 27 420 € | 50% |
| 2023 | 89 490 € | 26.3% | 7530 € | 16 240 € | 50% |
| 2022 | 70 880 € | - | 6260 € | 14 510 € | 5 |