| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 918 € | - | - | - | - | - | - | 4060 € | 13 858 € | 0 € | 523 € | 35 € | 306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 064 € | 3650 € | 9414 € | - | 1927 € | 7487 € |
| 2024 | 9960 € | - | - | - | - | - | - | 1885 € | 8075 € | 0 € | 138 € | 132 € | 482 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7587 € | 200 € | 7387 € | - | 0 € | 7387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1282 € | 0 € | 9218 € | 0 € | 10 500 € | 0 € | 128 € | 660 € | 788 € | 11 288 € | - | 1000 € | 0 € | 0 € | 10 288 € | 11 288 € | 11 288 € |
| 2024 | 11 036 € | 0 € | 3410 € | 0 € | 14 446 € | 0 € | 127 € | 900 € | 1027 € | 15 473 € | - | 0 € | 0 € | 0 € | 15 473 € | 15 473 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | 93.3% | 0 € | 0 € | - |
| 2023 | 3000 € | 1100.0% | 0 € | 0 € | - |
| 2022 | 250 € | - | 0 € | 0 € | - |