| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 495 € | - | - | - | - | - | - | 146 170 € | 7325 € | 537 € | 2540 € | 2273 € | 1026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5495 € | 0 € | 5495 € | - | 0 € | 5495 € |
| 2023 | 91 322 € | - | - | - | - | - | - | 88 120 € | 3202 € | 424 € | 2646 € | 23 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 € | 0 € | 102 € | - | 0 € | 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 331 € | 0 € | 261 € | 0 € | 10 592 € | 0 € | 0 € | 630 € | 630 € | 11 222 € | - | 1089 € | 0 € | 0 € | 10 133 € | 11 222 € | 11 222 € |
| 2023 | 10 431 € | 0 € | 3693 € | 0 € | 14 124 € | 0 € | 0 € | 1082 € | 1082 € | 15 206 € | - | 7568 € | 0 € | 0 € | 7638 € | 15 206 € | 15 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2830 € | 23.9% | 800 € | 1520 € | 10% |
| 2023 | 3720 € | 63.3% | 690 € | 2100 € | 1-50% |
| 2022 | 10 150 € | - | 1950 € | 4060 € | 2 |