| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 344 905 € | - | - | - | - | - | - | 128 067 € | 216 838 € | 0 € | 4814 € | 0 € | 3227 € | 0 € | 0 € | 0 € | - | 73 901 € | - | - | 134 896 € | 0 € | 134 896 € | - | 0 € | 134 896 € |
| 2023 | 344 905 € | - | - | - | - | - | - | 152 935 € | 191 970 € | 0 € | 4295 € | 0 € | 3977 € | 0 € | 0 € | 0 € | - | 64 202 € | - | - | 119 496 € | 0 € | 119 496 € | - | 0 € | 119 496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2760 € | 0 € | 90 920 € | 0 € | 93 680 € | 0 € | 0 € | 3 799 706 € | 3 799 706 € | 3 893 386 € | - | 1 563 853 € | 376 728 € | 0 € | 1 952 805 € | 3 893 386 € | 3 893 386 € |
| 2023 | 11 933 € | 0 € | 168 560 € | 0 € | 180 493 € | 0 € | 0 € | 3 873 288 € | 3 873 288 € | 4 053 781 € | - | 1 820 971 € | 414 901 € | 0 € | 1 817 909 € | 4 053 781 € | 4 053 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8450 € | 89.0% | 380 € | 620 € | 20% |
| 2023 | -76 780 € | 126.8% | 400 € | 640 € | 20% |
| 2022 | 286 680 € | - | 380 € | 630 € | 2 |