| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 830 € | - | - | - | - | - | - | 138 217 € | 10 613 € | 0 € | 714 € | 7000 € | 4213 € | 0 € | 0 € | 0 € | - | 3049 € | - | - | 9637 € | 0 € | 9637 € | - | 0 € | 9637 € |
| 2023 | 232 324 € | - | - | - | - | - | - | 235 074 € | -2750 € | 0 € | 1102 € | 50 746 € | 14 458 € | 0 € | 0 € | 0 € | - | 1771 € | - | - | 30 665 € | 0 € | 30 665 € | - | 0 € | 30 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 100 € | 0 € | 50 885 € | 0 € | 73 985 € | 0 € | 0 € | 185 795 € | 185 795 € | 259 780 € | - | 27 541 € | 106 498 € | 0 € | 125 741 € | 259 780 € | 259 780 € |
| 2023 | 38 706 € | 0 € | 28 597 € | 7000 € | 74 303 € | 0 € | 0 € | 179 942 € | 179 942 € | 254 245 € | - | 27 021 € | 106 740 € | 0 € | 120 484 € | 254 245 € | 254 245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 650 € | 28.7% | 7160 € | 11 690 € | 30% |
| 2023 | 42 960 € | 18.5% | 8130 € | 13 940 € | 3-40% |
| 2022 | 52 690 € | - | 9900 € | 19 980 € | 5 |