| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 817 € | - | - | - | - | - | - | 63 076 € | 47 741 € | 0 € | 17 603 € | 14 122 € | 4181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 079 € | 6454 € | 33 625 € | - | 0 € | 33 625 € |
| 2024 | 119 689 € | - | - | - | - | - | - | 45 793 € | 73 896 € | 0 € | 14 797 € | 309 € | 1246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 162 € | 5000 € | 53 162 € | - | 0 € | 53 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 193 352 € | 0 € | 17 054 € | 39 € | 210 445 € | 194 300 € | 0 € | 429 495 € | 623 795 € | 834 240 € | - | 4855 € | 20 144 € | 0 € | 809 241 € | 834 240 € | 834 240 € |
| 2024 | 164 935 € | 0 € | 22 418 € | 127 € | 187 480 € | 203 000 € | 0 € | 416 419 € | 619 419 € | 806 899 € | - | 6283 € | 0 € | 0 € | 800 616 € | 806 899 € | 806 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 830 € | 63.0% | 1610 € | 5350 € | 10% |
| 2023 | 18 910 € | 34.7% | 910 € | 4020 € | 10% |
| 2022 | 28 950 € | - | 820 € | 3890 € | 1 |