| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 865 € | - | - | - | - | - | - | 76 908 € | -6043 € | 2531 € | 1537 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 111 € | 50 € | -10 161 € | - | 0 € | -10 161 € |
| 2024 | 31 236 € | - | - | - | - | - | - | 29 377 € | 1859 € | 1070 € | 4476 € | 2000 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1696 € | 50 € | -1746 € | - | 0 € | -1746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 94 € | 0 € | 1518 € | 242 € | 1854 € | 0 € | 0 € | 45 € | 45 € | 1899 € | - | 2670 € | 0 € | 0 € | -771 € | 1899 € | 1899 € |
| 2024 | 3219 € | 0 € | 17 504 € | 0 € | 20 723 € | 0 € | 0 € | 585 € | 585 € | 21 308 € | - | 11 918 € | 0 € | 0 € | 9390 € | 21 308 € | 21 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2500 € | 0.8% | 2500 € | 0 € | - |
| 2023 | 2520 € | 55.0% | 1920 € | 590 € | - |
| 2022 | 5600 € | - | 2960 € | 1530 € | 1 |