| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4424 € | - | - | - | - | - | - | 523 € | 3901 € | 207 € | 1243 € | 3026 € | 4280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1197 € | 0 € | 1197 € | - | 0 € | 1197 € |
| 2024 | 47 850 € | - | - | - | - | - | - | 14 933 € | 32 917 € | 225 € | 3321 € | 4757 € | 7527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 601 € | 0 € | 26 601 € | - | 0 € | 26 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 6075 € | 0 € | 6080 € | 0 € | 0 € | 0 € | 0 € | 6080 € | - | 43 051 € | 0 € | 0 € | -36 971 € | 6080 € | 6080 € |
| 2024 | 5 € | 0 € | 7849 € | 0 € | 7854 € | 0 € | 0 € | 0 € | 0 € | 7854 € | - | 46 022 € | 0 € | 0 € | -38 168 € | 7854 € | 7854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9940 € | 69.4% | 3340 € | 6170 € | 4-33% |
| 2023 | 32 500 € | 18.1% | 9780 € | 19 910 € | 60% |
| 2022 | 39 670 € | - | 8410 € | 22 660 € | 6 |