| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7906 € | - | - | - | - | - | - | 7132 € | 774 € | 146 € | 362 € | 2732 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2998 € | 0 € | 2998 € | - | 0 € | 2998 € |
| 2023 | 9432 € | - | - | - | - | - | - | 7177 € | 2255 € | 95 € | 161 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1991 € | 0 € | 1991 € | - | 0 € | 1991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 272 € | 0 € | 19 785 € | 9764 € | 29 821 € | 2440 € | 0 € | 0 € | 2440 € | 32 261 € | - | 1414 € | 20 286 € | 0 € | 10 561 € | 32 261 € | 32 261 € |
| 2023 | 510 € | 0 € | 15 967 € | 11 649 € | 28 126 € | 4000 € | 0 € | 0 € | 4000 € | 32 126 € | - | 1777 € | 22 786 € | 0 € | 7563 € | 32 126 € | 32 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2020 € | 22.6% | 200 € | 280 € | 20% |
| 2023 | 2610 € | 31.0% | 190 € | 260 € | 20% |
| 2022 | 3780 € | - | 180 € | 260 € | 2 |