| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 217 233 € | - | - | - | - | - | - | 110 618 € | 106 615 € | 80 127 € | 9173 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 342 € | - | - | 16 973 € | 0 € | 16 973 € | - | 0 € | 16 973 € |
| 2023 | 60 039 € | - | - | - | - | - | - | 13 778 € | 46 261 € | 44 655 € | 653 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 117 € | - | - | 836 € | 0 € | 836 € | - | 0 € | 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 926 € | 0 € | 2371 € | 2822 € | 24 119 € | 0 € | 0 € | 7650 € | 7650 € | 31 769 € | - | 7042 € | 0 € | 0 € | 24 727 € | 31 769 € | 31 769 € |
| 2023 | 5953 € | 0 € | 4360 € | 0 € | 10 313 € | 0 € | 0 € | 777 € | 777 € | 11 090 € | - | 3336 € | 0 € | 0 € | 7754 € | 11 090 € | 11 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 510 € | 129.8% | 11 870 € | 20 710 € | 5+150% |
| 2023 | 16 760 € | 1871.8% | 5550 € | 10 600 € | 2 |
| 2022 | 850 € | - | 210 € | 340 € | - |