| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 148 208 € | - | - | - | - | - | - | 90 563 € | 57 645 € | 2600 € | 40 207 € | 0 € | 1059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 779 € | 33 € | 13 746 € | - | 0 € | 13 746 € |
| 2022 | 156 419 € | - | - | - | - | - | - | 111 132 € | 45 287 € | 0 € | 30 149 € | 2000 € | 2216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 922 € | 18 € | 14 904 € | - | 0 € | 14 904 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 40 173 € | 0 € | 9792 € | 0 € | 49 965 € | 0 € | 0 € | 3052 € | 3052 € | 53 017 € | - | 25 432 € | 0 € | 0 € | 27 585 € | 53 017 € | 53 017 € |
| 2022 | 28 765 € | 0 € | 10 165 € | 0 € | 38 930 € | 0 € | 0 € | 1139 € | 1139 € | 40 069 € | - | 26 230 € | 0 € | 0 € | 13 839 € | 40 069 € | 40 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 170 € | 0.4% | 15 450 € | 28 160 € | 6+20% |
| 2023 | 63 440 € | 5.7% | 15 100 € | 23 300 € | 50% |
| 2022 | 60 010 € | - | 12 310 € | 21 930 € | 5 |