| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 87 051 € | - | - | - | - | - | - | 0 € | 87 051 € | 746 € | 58 959 € | 63 € | 5100 € | 0 € | 9938 € | 16 372 € | - | 0 € | - | - | 48 619 € | 29 217 € | 19 402 € | - | 0 € | 19 402 € |
| 2024 | 162 951 € | - | - | - | - | - | - | 0 € | 162 951 € | 657 € | 69 605 € | 0 € | 425 € | 0 € | 12 104 € | 2266 € | - | 0 € | - | - | 106 634 € | 64 € | 106 570 € | - | 0 € | 106 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 139 002 € | 0 € | 222 009 € | 0 € | 361 011 € | 258 690 € | 0 € | 15 958 € | 274 648 € | 635 659 € | - | 582 € | 0 € | 0 € | 635 077 € | 635 659 € | 635 659 € |
| 2024 | 29 910 € | 0 € | 264 642 € | 0 € | 294 552 € | 416 944 € | 0 € | 24 931 € | 441 875 € | 736 427 € | - | 6868 € | 0 € | 0 € | 729 559 € | 736 427 € | 736 427 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 270 € | 3.3% | 5440 € | 8760 € | 20% |
| 2023 | 14 750 € | 0.4% | 5140 € | 9460 € | 2-33% |
| 2022 | 14 810 € | - | 5160 € | 9570 € | 3 |