| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 388 909 € | - | - | - | - | - | - | 460 000 € | -71 091 € | 10 170 € | 18 804 € | 10 337 € | 0 € | 0 € | 0 € | 0 € | - | 10 906 € | - | - | -100 634 € | 0 € | -100 634 € | - | 0 € | -100 634 € |
| 2016 | 27 293 € | - | - | - | - | - | - | 5065 € | 22 228 € | 0 € | 6576 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 773 € | - | - | 879 € | 0 € | 879 € | - | 0 € | 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1819 € | 0 € | 1500 € | 670 066 € | 673 385 € | 0 € | 0 € | 0 € | 0 € | 673 385 € | - | 102 613 € | 819 136 € | 0 € | -248 364 € | 673 385 € | 673 385 € |
| 2016 | 15 602 € | 0 € | 0 € | 1 130 065 € | 1 145 667 € | 0 € | 0 € | 0 € | 0 € | 1 145 667 € | - | 1 293 397 € | 0 € | 0 € | -147 730 € | 1 145 667 € | 1 145 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||