| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 179 840 € | - | - | - | - | - | - | 255 139 € | 924 701 € | 0 € | 40 222 € | 0 € | 11 361 € | 0 € | 0 € | 43 955 € | - | 79 493 € | - | - | 837 580 € | 0 € | 837 580 € | - | 0 € | 837 580 € |
| 2024 | 102 975 € | - | - | - | - | - | - | 350 605 € | -247 630 € | 0 € | 27 929 € | 0 € | 8786 € | 0 € | 0 € | 39 578 € | - | 83 407 € | - | - | -328 174 € | 0 € | -328 174 € | - | 0 € | -328 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 312 259 € | 0 € | 132 407 € | 149 € | 444 815 € | 2 567 354 € | 0 € | 1 849 701 € | 4 417 055 € | 4 861 870 € | - | 75 949 € | 2 606 927 € | 0 € | 2 178 994 € | 4 861 870 € | 4 861 870 € |
| 2024 | 3326 € | 0 € | 71 274 € | 26 323 € | 100 923 € | 2 812 329 € | 0 € | 1 837 438 € | 4 649 767 € | 4 750 690 € | - | 36 018 € | 3 335 757 € | 0 € | 1 378 915 € | 4 750 690 € | 4 750 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 690 € | 30.2% | 9640 € | 15 740 € | 30% |
| 2023 | 42 540 € | 28.8% | 9860 € | 15 780 € | 30% |
| 2022 | 33 030 € | - | 7700 € | 12 430 € | 3 |