| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 149 263 € | - | - | - | - | - | - | 83 461 € | 65 802 € | 49 641 € | 5806 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 10 319 € | 9 € | 10 310 € | - | 0 € | 10 310 € |
| 2023 | 177 546 € | - | - | - | - | - | - | 159 561 € | 17 985 € | 25 678 € | 2735 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 428 € | 0 € | -10 428 € | - | 0 € | -10 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 14 442 € | 1 € | 14 443 € | 0 € | 0 € | 0 € | 0 € | 14 443 € | - | 7419 € | 13 470 € | 0 € | -6446 € | 14 443 € | 14 443 € |
| 2023 | 2473 € | 0 € | 19 588 € | 4839 € | 26 900 € | 0 € | 0 € | 0 € | 0 € | 26 900 € | - | 43 656 € | 0 € | 0 € | -16 756 € | 26 900 € | 26 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1020 € | 175.7% | 4110 € | 7390 € | 2+100% |
| 2023 | -370 € | - | 1340 € | 2000 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |