| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 803 686 € | - | - | - | - | - | - | 683 046 € | 120 640 € | 0 € | 29 882 € | 0 € | 15 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 858 € | 0 € | 74 858 € | - | 0 € | 74 858 € |
| 2024 | 430 286 € | - | - | - | - | - | - | 352 553 € | 77 733 € | 0 € | 20 522 € | 0 € | 3802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 409 € | 0 € | 53 409 € | - | 0 € | 53 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 658 € | 0 € | 154 281 € | 4870 € | 172 809 € | 0 € | 0 € | 105 739 € | 105 739 € | 278 548 € | - | 140 198 € | 0 € | 0 € | 138 350 € | 278 548 € | 278 548 € |
| 2024 | 11 187 € | 0 € | 57 737 € | 1945 € | 70 869 € | 0 € | 0 € | 49 770 € | 49 770 € | 120 639 € | - | 57 149 € | 0 € | 0 € | 63 490 € | 120 639 € | 120 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 940 € | 91.8% | 13 640 € | 16 010 € | 6+50% |
| 2023 | 11 430 € | 48.4% | 8440 € | 11 950 € | 40% |
| 2022 | 22 140 € | - | 11 590 € | 14 570 € | 4 |