| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 425 311 € | - | - | - | - | - | - | 333 049 € | 92 262 € | 41 819 € | 16 068 € | 0 € | 3854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 521 € | 0 € | 30 521 € | - | 0 € | 30 521 € |
| 2023 | 325 893 € | - | - | - | - | - | - | 242 809 € | 83 084 € | 58 049 € | 12 308 € | 0 € | 9129 € | 0 € | 0 € | 10 840 € | - | 2730 € | - | - | 11 708 € | 0 € | 11 708 € | - | 0 € | 11 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 968 € | 0 € | 31 350 € | 5993 € | 64 311 € | 63 627 € | 0 € | 52 985 € | 116 612 € | 180 923 € | - | 89 992 € | 6020 € | 0 € | 84 911 € | 180 923 € | 180 923 € |
| 2023 | 8657 € | 0 € | 25 305 € | 10 415 € | 44 377 € | 40 650 € | 0 € | 68 510 € | 109 160 € | 153 537 € | - | 93 127 € | 6020 € | 0 € | 54 390 € | 153 537 € | 153 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 740 € | 4.2% | 12 420 € | 22 270 € | 70% |
| 2023 | 60 220 € | 80.2% | 10 690 € | 19 970 € | 70% |
| 2022 | 33 410 € | - | 9180 € | 21 690 € | 7 |