| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 940 080 € | - | - | - | - | - | - | 1 186 091 € | -246 011 € | 47 878 € | 71 315 € | 4445 € | 11 818 € | 0 € | 0 € | 0 € | - | 26 446 € | - | - | -399 023 € | 1836 € | -400 859 € | - | 0 € | -400 859 € |
| 2023 | 2 575 231 € | - | - | - | - | - | - | 2 388 623 € | 186 608 € | 12 378 € | 112 944 € | 10 340 € | 10 534 € | 0 € | 0 € | 0 € | - | 145 € | - | - | 60 947 € | 11 871 € | 49 076 € | - | 42 000 € | 7076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 219 571 € | 0 € | 56 321 € | 5958 € | 281 850 € | 0 € | 20 493 € | 92 197 € | 112 690 € | 394 540 € | - | 248 162 € | 468 809 € | 0 € | -322 431 € | 394 540 € | 394 540 € |
| 2023 | 68 737 € | 0 € | 4182 € | 546 € | 73 465 € | 0 € | 23 138 € | 56 175 € | 79 313 € | 152 778 € | - | 74 350 € | 0 € | 0 € | 78 428 € | 152 778 € | 152 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 240 € | 40.9% | 44 900 € | 74 160 € | 9+50% |
| 2023 | 81 080 € | 39.9% | 29 510 € | 47 700 € | 6+200% |
| 2022 | 57 970 € | - | 3360 € | 5690 € | 2 |