| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 823 € | - | - | - | - | - | - | 102 588 € | 248 235 € | 0 € | 196 335 € | 971 € | 5430 € | 0 € | 0 € | 0 € | - | 889 € | - | - | 46 552 € | 3645 € | 42 907 € | - | 0 € | 42 907 € |
| 2023 | 190 685 € | - | - | - | - | - | - | 51 211 € | 139 474 € | 0 € | 154 555 € | 255 € | 1566 € | 0 € | 0 € | 0 € | - | 1351 € | - | - | -17 743 € | 2669 € | -20 412 € | - | 0 € | -20 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 395 € | 0 € | 14 642 € | 16 € | 41 053 € | 0 € | 0 € | 34 618 € | 34 618 € | 75 671 € | - | 22 640 € | 0 € | 0 € | 53 031 € | 75 671 € | 75 671 € |
| 2023 | 15 032 € | 0 € | 15 480 € | 947 € | 31 459 € | 0 € | 0 € | 40 724 € | 40 724 € | 72 183 € | - | 47 559 € | 0 € | 0 € | 24 624 € | 72 183 € | 72 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 700 € | 83.7% | 15 530 € | 28 580 € | 5+25% |
| 2023 | 62 450 € | 39.0% | 11 770 € | 21 070 € | 4-20% |
| 2022 | 102 410 € | - | 13 300 € | 22 060 € | 5 |