| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 915 € | - | - | - | - | - | - | 244 675 € | 15 240 € | 0 € | 1370 € | 88 110 € | 53 € | 0 € | 0 € | 0 € | - | 6020 € | - | - | 95 907 € | 0 € | 95 907 € | - | 0 € | 95 907 € |
| 2023 | 276 605 € | - | - | - | - | - | - | 227 079 € | 49 526 € | 0 € | 677 € | 57 387 € | 1224 € | 0 € | 0 € | 0 € | - | 3618 € | - | - | 101 394 € | 0 € | 101 394 € | - | 0 € | 101 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 294 € | 0 € | 211 072 € | 323 796 € | 535 162 € | 0 € | 3 018 924 € | 1 733 644 € | 4 752 568 € | 5 287 730 € | - | 167 118 € | 3 371 677 € | 0 € | 1 748 935 € | 5 287 730 € | 5 287 730 € |
| 2023 | 2701 € | 0 € | 56 087 € | 76 330 € | 135 118 € | 0 € | 3 188 737 € | 1 701 226 € | 4 889 963 € | 5 025 081 € | - | 268 751 € | 3 103 302 € | 0 € | 1 653 028 € | 5 025 081 € | 5 025 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 300 € | 10.7% | 14 010 € | 15 840 € | 40% |
| 2023 | 20 140 € | 34.3% | 12 950 € | 14 700 € | 4-43% |
| 2022 | 30 640 € | - | 16 060 € | 24 240 € | 7 |