| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 928 465 € | - | - | - | - | - | - | 551 979 € | 376 486 € | 275 519 € | 21 188 € | 525 € | 3268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 036 € | 10 123 € | 66 913 € | - | 0 € | 66 913 € |
| 2023 | 818 220 € | - | - | - | - | - | - | 498 188 € | 320 032 € | 261 579 € | 21 176 € | 157 € | 12 081 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 353 € | 2964 € | 22 389 € | - | 0 € | 22 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 326 € | 0 € | 23 848 € | 268 311 € | 314 485 € | 0 € | 0 € | 44 982 € | 44 982 € | 359 467 € | - | 95 656 € | 0 € | 0 € | 263 811 € | 359 467 € | 359 467 € |
| 2023 | 15 809 € | 0 € | 20 434 € | 239 868 € | 276 111 € | 2000 € | 0 € | 53 882 € | 55 882 € | 331 993 € | - | 95 095 € | 0 € | 0 € | 236 898 € | 331 993 € | 331 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 890 € | 14.1% | 14 780 € | 32 690 € | 110% |
| 2023 | 120 870 € | 16.7% | 15 580 € | 30 400 € | 11+10% |
| 2022 | 103 570 € | - | 13 880 € | 26 790 € | 10 |