| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 426 030 € | - | - | - | - | - | - | 240 320 € | 185 710 € | 0 € | 27 746 € | 504 € | 0 € | 0 € | 0 € | 0 € | - | 98 120 € | - | - | 60 348 € | 0 € | 60 348 € | - | 0 € | 60 348 € |
| 2024 | 409 577 € | - | - | - | - | - | - | 242 064 € | 167 513 € | 47 € | 22 792 € | 859 € | 8 € | 0 € | 0 € | 0 € | - | 114 278 € | - | - | 31 247 € | 0 € | 31 247 € | - | 0 € | 31 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 210 € | 0 € | 50 194 € | 0 € | 68 404 € | 0 € | 0 € | 3 165 347 € | 3 165 347 € | 3 233 751 € | - | 117 644 € | 2 221 797 € | 0 € | 894 310 € | 3 233 751 € | 3 233 751 € |
| 2024 | 6950 € | 0 € | 75 408 € | 0 € | 82 358 € | 0 € | 0 € | 3 204 615 € | 3 204 615 € | 3 286 973 € | - | 142 180 € | 2 310 831 € | 0 € | 833 962 € | 3 286 973 € | 3 286 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 560 € | 25.6% | 4640 € | 2970 € | 10% |
| 2023 | 50 610 € | 2835.7% | 4640 € | 3050 € | 10% |
| 2022 | -1850 € | - | 7690 € | 7080 € | 1 |