| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 131 943 € | - | - | - | - | - | - | 0 € | 131 943 € | 97 134 € | 47 408 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 599 € | 0 € | -12 599 € | - | 0 € | -12 599 € |
| 2024 | 136 435 € | - | - | - | - | - | - | 0 € | 136 435 € | 91 247 € | 41 451 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3737 € | 0 € | 3737 € | - | 0 € | 3737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 839 € | 39 000 € | 235 161 € | 0 € | 291 000 € | 0 € | 0 € | 227 239 € | 227 239 € | 518 239 € | - | 61 996 € | 0 € | 0 € | 456 243 € | 518 239 € | 518 239 € |
| 2024 | 16 227 € | 39 000 € | 238 677 € | 0 € | 293 904 € | 0 € | 0 € | 206 087 € | 206 087 € | 499 991 € | - | 31 149 € | 0 € | 0 € | 468 842 € | 499 991 € | 499 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 100 € | 31.4% | 3460 € | 8300 € | 4+33% |
| 2023 | 20 620 € | 21.8% | 2760 € | 5660 € | 30% |
| 2022 | 16 930 € | - | 2310 € | 4950 € | 3 |