| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 172 717 € | - | - | - | - | - | - | 114 323 € | 58 394 € | 0 € | 60 354 € | 0 € | 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2411 € | 221 € | -2632 € | - | 0 € | -2632 € |
| 2023 | 149 131 € | - | - | - | - | - | - | 104 041 € | 45 090 € | 0 € | 60 792 € | 7810 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7896 € | 131 € | -8027 € | - | 0 € | -8027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 068 € | 0 € | 20 327 € | 0 € | 83 395 € | 0 € | 0 € | 15 990 € | 15 990 € | 99 385 € | - | 37 039 € | 0 € | 0 € | 62 346 € | 99 385 € | 99 385 € |
| 2023 | 60 051 € | 0 € | 16 497 € | 0 € | 76 548 € | 0 € | 0 € | 18 730 € | 18 730 € | 95 278 € | - | 30 300 € | 0 € | 0 € | 64 978 € | 95 278 € | 95 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 050 € | 13.9% | 7610 € | 13 800 € | 5-17% |
| 2023 | 36 930 € | 24.5% | 5970 € | 11 700 € | 60% |
| 2022 | 29 670 € | - | 4800 € | 9550 € | 6 |