| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 439 € | - | - | - | - | - | - | 22 349 € | 5090 € | 12 730 € | 13 651 € | 113 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 215 € | 0 € | -21 215 € | - | 0 € | -21 215 € |
| 2023 | 30 095 € | - | - | - | - | - | - | 25 738 € | 4357 € | 13 362 € | 10 106 € | 51 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 095 € | 0 € | -19 095 € | - | 0 € | -19 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 488 € | 0 € | 3268 € | 2427 € | 6183 € | 0 € | 0 € | 0 € | 0 € | 6183 € | - | 98 802 € | 0 € | 0 € | -92 619 € | 6183 € | 6183 € |
| 2023 | 146 € | 0 € | 2951 € | 1674 € | 4771 € | 0 € | 0 € | 0 € | 0 € | 4771 € | - | 76 176 € | 0 € | 0 € | -71 405 € | 4771 € | 4771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9060 € | 7.3% | 1360 € | 6270 € | 20% |
| 2023 | 8440 € | 46.8% | 1110 € | 5870 € | 2+100% |
| 2022 | 5750 € | - | 1100 € | 4270 € | 1 |