| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 212 006 € | - | - | - | - | - | - | 20 920 € | 191 086 € | 0 € | 11 911 € | 4404 € | 384 € | 0 € | 0 € | 7908 € | - | 538 € | - | - | 190 565 € | 27 304 € | 163 261 € | - | 0 € | 163 261 € |
| 2023 | 196 893 € | - | - | - | - | - | - | 75 909 € | 120 984 € | 0 € | 16 462 € | 9184 € | 1283 € | 0 € | 0 € | 10 125 € | - | 0 € | - | - | 122 548 € | 31 681 € | 90 867 € | - | 0 € | 90 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 083 € | 0 € | 293 237 € | 0 € | 333 320 € | 206 831 € | 780 € | 56 538 € | 264 149 € | 597 469 € | - | 40 690 € | 0 € | 0 € | 556 779 € | 597 469 € | 597 469 € |
| 2023 | 39 933 € | 0 € | 126 776 € | 0 € | 166 709 € | 202 183 € | 1020 € | 166 424 € | 369 627 € | 536 336 € | - | 18 697 € | 12 000 € | 0 € | 505 639 € | 536 336 € | 536 336 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 690 € | 43.0% | 1740 € | 2680 € | 10% |
| 2023 | 26 350 € | 43.8% | 1380 € | 2420 € | 1-50% |
| 2022 | 46 870 € | - | 2310 € | 4540 € | 2 |