| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 878 € | - | - | - | - | - | - | 103 620 € | -12 742 € | 0 € | 39 301 € | 0 € | 0 € | 0 € | 0 € | 2253 € | - | 489 € | - | - | -50 279 € | 0 € | -50 279 € | - | 0 € | -50 279 € |
| 2023 | 129 973 € | - | - | - | - | - | - | 119 769 € | 10 204 € | 0 € | 18 717 € | 0 € | 0 € | 0 € | 0 € | 3123 € | - | 147 € | - | - | -5537 € | 0 € | -5537 € | - | 0 € | -5537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1143 € | 0 € | 33 004 € | 0 € | 34 147 € | 0 € | 0 € | 190 470 € | 190 470 € | 224 617 € | - | 27 549 € | 0 € | 0 € | 197 068 € | 224 617 € | 224 617 € |
| 2023 | 19 015 € | 0 € | 30 002 € | 0 € | 49 017 € | 0 € | 0 € | 223 028 € | 223 028 € | 272 045 € | - | 24 699 € | 0 € | 0 € | 247 346 € | 272 045 € | 272 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8310 € | 11.4% | 4060 € | 2840 € | 10% |
| 2023 | 9380 € | 1.0% | 3900 € | 3040 € | 10% |
| 2022 | 9290 € | - | 3330 € | 1530 € | 1 |