| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 053 € | - | - | - | - | - | - | 45 592 € | -6539 € | 0 € | 721 € | 0 € | 0 € | 0 € | 0 € | 5173 € | - | 0 € | - | - | -2087 € | 3750 € | -5837 € | - | 0 € | -5837 € |
| 2023 | 29 136 € | - | - | - | - | - | - | 53 837 € | -24 701 € | 0 € | 1338 € | 6690 € | 0 € | 0 € | 0 € | 0 € | - | 126 € | - | - | -19 475 € | 15 200 € | -34 675 € | - | 0 € | -34 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 715 € | 0 € | 5099 € | 145 000 € | 257 814 € | 0 € | 0 € | 40 004 € | 40 004 € | 297 818 € | - | 1789 € | 0 € | 0 € | 296 029 € | 297 818 € | 297 818 € |
| 2023 | 236 699 € | 0 € | 23 700 € | 0 € | 260 399 € | 0 € | 0 € | 58 911 € | 58 911 € | 319 310 € | - | 2443 € | 0 € | 0 € | 316 867 € | 319 310 € | 319 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4350 € | 81.6% | 20 € | 730 € | 10% |
| 2023 | 23 580 € | 68.9% | 40 € | 1470 € | 1-50% |
| 2022 | 75 760 € | - | 3240 € | 9330 € | 2 |