| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 205 € | - | - | - | - | - | - | 132 920 € | 10 285 € | 0 € | 8849 € | 0 € | 6 € | 0 € | 0 € | 3613 € | - | 0 € | - | - | 5043 € | 0 € | 5043 € | - | 0 € | 5043 € |
| 2023 | 166 195 € | - | - | - | - | - | - | 142 023 € | 24 172 € | 0 € | 8716 € | 0 € | 14 414 € | 0 € | 0 € | 971 € | - | 0 € | - | - | 2013 € | 788 € | 1225 € | - | 0 € | 1225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 276 317 € | 0 € | 40 032 € | 0 € | 316 349 € | 38 924 € | 0 € | 0 € | 38 924 € | 355 273 € | - | 286 456 € | 0 € | 0 € | 68 817 € | 355 273 € | 355 273 € |
| 2023 | 151 574 € | 0 € | 69 722 € | 0 € | 221 296 € | 38 924 € | 0 € | 0 € | 38 924 € | 260 220 € | - | 196 446 € | 0 € | 0 € | 63 774 € | 260 220 € | 260 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 190 € | 195.4% | 1910 € | 2070 € | 10% |
| 2023 | 3450 € | 55.3% | 1800 € | 1950 € | 10% |
| 2022 | 7720 € | - | 1270 € | 1370 € | 1 |