| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 9078 € | - | - | - | - | - | - | 965 € | 8113 € | 9274 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1161 € | 0 € | -1161 € | - | 0 € | -1161 € |
| 2021 | 57 811 € | - | - | - | - | - | - | 47 956 € | 9855 € | 527 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9328 € | 0 € | 9328 € | - | 6750 € | 2578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4800 € | 0 € | 0 € | 238 € | 5038 € | 0 € | 0 € | 0 € | 0 € | 5038 € | - | 1812 € | 0 € | 0 € | 3226 € | 5038 € | 5038 € |
| 2021 | 3064 € | 0 € | 77 € | 0 € | 3141 € | 0 € | 0 € | 1515 € | 1515 € | 4656 € | - | 268 € | 0 € | 0 € | 4388 € | 4656 € | 4656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 8930 € | 2078.0% | 3130 € | 6150 € | 5+400% |
| 2022 | 410 € | - | 80 € | 340 € | 1 |