| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 15 568 € | -15 568 € | 9 € | 193 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 835 € | 0 € | -15 835 € | - | 0 € | -15 835 € |
| 2023 | 0 € | - | - | - | - | - | - | 17 534 € | -17 534 € | 9 € | 173 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 36 € | - | - | -17 818 € | 2550 € | -20 368 € | - | 0 € | -20 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 684 € | 0 € | 0 € | 0 € | 24 684 € | 6000 € | 0 € | 428 003 € | 434 003 € | 458 687 € | - | 10 303 € | 260 065 € | 0 € | 188 319 € | 458 687 € | 458 687 € |
| 2023 | 46 597 € | 0 € | 0 € | 0 € | 46 597 € | 0 € | 0 € | 428 066 € | 428 066 € | 474 663 € | - | 10 444 € | 260 065 € | 0 € | 204 154 € | 474 663 € | 474 663 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 16.8% | 1870 € | 3060 € | 20% |
| 2023 | 5940 € | 94.9% | 1660 € | 2710 € | 20% |
| 2022 | 116 490 € | - | 1330 € | 2180 € | 2 |