| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 282 222 € | - | - | - | - | - | - | 2 019 108 € | 263 114 € | 136 € | 34 119 € | 14 877 € | 15 633 € | 0 € | 0 € | 228 € | - | 8910 € | - | - | 219 421 € | 3686 € | 215 735 € | - | 0 € | 215 735 € |
| 2024 | 2 622 471 € | - | - | - | - | - | - | 2 691 702 € | -69 231 € | 305 € | 29 825 € | 24 762 € | 11 943 € | 0 € | 0 € | 144 € | - | 11 503 € | - | - | -97 901 € | 54 425 € | -152 326 € | - | 0 € | -152 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 561 € | 0 € | 395 172 € | 23 084 € | 435 817 € | 0 € | 0 € | 608 139 € | 608 139 € | 1 043 956 € | - | 414 773 € | 134 704 € | 0 € | 494 479 € | 1 043 956 € | 1 043 956 € |
| 2024 | 148 268 € | 0 € | 174 458 € | 458 € | 323 184 € | 0 € | 0 € | 598 825 € | 598 825 € | 922 009 € | - | 501 914 € | 128 351 € | 0 € | 291 744 € | 922 009 € | 922 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 122 660 € | 31.6% | 268 260 € | 251 230 € | 35+35% |
| 2023 | 853 200 € | 92.7% | 185 370 € | 148 740 € | 26+117% |
| 2022 | 442 650 € | - | 103 150 € | 55 490 € | 12 |