| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 290 961 € | - | - | - | - | - | - | 3 684 427 € | 606 534 € | 0 € | 34 185 € | 9660 € | 0 € | 0 € | 0 € | 53 557 € | - | 179 369 € | - | - | 456 197 € | 0 € | 456 197 € | - | 0 € | 456 197 € |
| 2023 | 5 816 991 € | - | - | - | - | - | - | 5 134 717 € | 682 274 € | 0 € | 31 551 € | 7674 € | 0 € | 0 € | 0 € | 13 537 € | - | 183 852 € | - | - | 488 082 € | 0 € | 488 082 € | - | 0 € | 488 082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 481 € | 0 € | 1 036 690 € | 3 726 596 € | 4 787 767 € | 970 513 € | 0 € | 20 274 € | 990 787 € | 5 778 554 € | - | 2 854 883 € | 0 € | 0 € | 2 923 671 € | 5 778 554 € | 5 778 554 € |
| 2023 | 4236 € | 0 € | 369 296 € | 4 700 789 € | 5 074 321 € | 924 512 € | 958 € | 27 031 € | 952 501 € | 6 026 822 € | - | 67 277 € | 3 492 071 € | 0 € | 2 467 474 € | 6 026 822 € | 6 026 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 930 € | 81.6% | 1010 € | 1650 € | 20% |
| 2023 | 168 520 € | 19.7% | 1180 € | 1890 € | 20% |
| 2022 | 140 840 € | - | 810 € | 1260 € | 2 |