| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 120 840 € | - | - | - | - | - | - | 85 500 € | 35 340 € | 2150 € | 1868 € | 196 652 € | 225 922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2052 € | 195 € | 1857 € | - | 0 € | 1857 € |
| 2016 | 534 240 € | - | - | - | - | - | - | 604 538 € | -70 298 € | 0 € | 4416 € | 12 479 € | 113 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -175 433 € | 0 € | -175 433 € | - | 0 € | -175 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 73 € | 0 € | 467 909 € | 1 880 300 € | 2 348 282 € | 89 000 € | 0 € | 0 € | 89 000 € | 2 437 282 € | - | 2 631 990 € | 0 € | 0 € | -194 708 € | 2 437 282 € | 2 437 282 € |
| 2016 | 167 € | 0 € | 432 275 € | 1 974 120 € | 2 406 562 € | 0 € | 0 € | 0 € | 0 € | 2 406 562 € | - | 2 603 127 € | 0 € | 0 € | -196 565 € | 2 406 562 € | 2 406 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||